Calculators

Financial tools for stock analysis and personal finance planning.

Inputs

Free Cash Flow (FCF) most recent year

FCF Growth Rate — Years 1–5 optimistic phase

FCF Growth Rate — Years 6–10 slowdown phase

Terminal Growth Rate long-run stable rate

Discount Rate (WACC)

Shares Outstanding

Current Stock Price

Margin of Safety

Based on a 10-year two-stage DCF model. All figures in USD. Not financial advice.

Results

Intrinsic Value (per share) —

Buy Price (with MoS) —

Current Price —

Upside / Downside —

Total PV of FCFs (10yr) —

Terminal Value (PV) —

Enterprise Value —

Enter your inputs to see a valuation.

Inputs

Current Age

Current Savings / Portfolio

Monthly Contribution

Annual Return Rate expected portfolio return

Annual Expenses in Retirement

Safe Withdrawal Rate 4% is the classic rule

Inflation Rate

Based on the 4% rule and compound growth. Inflation adjusts your target. Not financial advice.

Results

FIRE Number —

Current Portfolio —

Gap to FIRE —

Years to FIRE —

FIRE Age —

Real Annual Expenses (inflation adj.) —

Progress to FIRE 0%

Enter your inputs to see your FIRE plan.